Financials in USD. Standardized financial statements.
A compact view of how Darling Ingredients Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $6.14B | $5.72B | $6.79B | $6.53B | $4.74B | $3.57B | $3.36B | $3.39B | $3.66B | $3.40B |
| Revenue Growth? | +7.4% | -15.8% | +3.9% | +37.8% | +32.7% | +6.2% | -0.7% | -7.5% | +7.8% | 0.0% |
| Cost of Revenue? | $5.17B | $4.44B | $5.14B | $5.00B | $3.50B | $2.69B | $2.59B | $2.65B | $2.88B | $2.64B |
| Gross Profit? | $969.46M | $1.28B | $1.65B | $1.53B | $1.24B | $883.11M | $774.82M | $740.64M | $786.40M | $756.38M |
| Gross Margin? | +15.8% | +22.4% | +24.2% | +23.4% | +26.2% | +24.7% | +23.0% | +21.9% | +21.5% | +22.3% |
| Operating Expenses? | $573.65M | $809.62M | $695.29M | $500.53M | $357.51M | $452.17M | $299.00M | $486.35M | $617.13M | $601.86M |
| Operating Income? | $395.80M | $468.22M | $949.73M | $1.03B | $884.47M | $430.94M | $475.82M | $255.00M | $169.44M | $154.73M |
| EBITDA? | $904.31M | $1.01B | $1.48B | $1.41B | $1.20B | $776.48M | $784.62M | $430.25M | $455.23M | $437.99M |
| Income Before Tax | $61.03M | $247.51M | $719.96M | $893.72M | $821.40M | $353.62M | $380.43M | $117.97M | $64.20M | $122.54M |
| Income Tax Expense | -$9.36M | -$38.34M | $59.57M | $146.63M | $164.11M | $53.29M | $59.47M | $12.03M | -$69.15M | $15.31M |
| Net Income? | $62.80M | $278.88M | $647.73M | $737.69M | $650.91M | $296.82M | $312.60M | $101.50M | $128.47M | $102.31M |
| EPS? | $0.40 | $1.75 | $4.05 | $4.58 | $4.01 | $1.83 | $1.90 | $0.62 | $0.78 | $0.62 |
| Diluted EPS? | $0.39 | $1.73 | $3.99 | $4.49 | $3.90 | $1.78 | $1.86 | $0.60 | $0.77 | $0.62 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality