Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $1,610 | $439 | $565 | $729 | $943 | $1,225 | $1,597 | $0 | $0 |
| Gross Profit? | $0 | -$1,610 | -$439 | -$565 | -$729 | -$943 | -$1,225 | -$1,597 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $53,495 | $243,570 | $188,393 | $115,309 | $148,123 | $180,792 | $182,415 | $158,628 | $251,303 | $320,550 |
| Operating Income? | -$53,495 | -$235,576 | -$266,865 | -$217,000 | -$231,225 | -$243,169 | -$227,705 | -$190,785 | -$251,000 | -$321,000 |
| EBITDA? | -$28,680 | -$233,966 | -$157,286 | -$104,561 | -$134,415 | -$167,967 | -$182,039 | -$158,224 | -$227,000 | $15.28M |
| Income Before Tax | -$23,512 | -$235,576 | -$266,801 | -$217,000 | -$185,426 | -$242,808 | -$227,329 | -$190,381 | -$310,000 | -$15.90M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$23,512 | -$235,576 | -$266,801 | -$217,000 | -$185,426 | -$242,808 | -$227,329 | -$190,381 | -$310,000 | -$15.90M |
| EPS? | $-0.00 | $-0.01 | $-0.01 | $-0.02 | $-0.02 | $-0.03 | $-0.03 | $-0.02 | $-0.04 | $-2.18 |
| Diluted EPS? | $-0.00 | $-0.01 | $-0.01 | $-0.02 | $-0.02 | $-0.03 | $-0.03 | $-0.02 | $-0.04 | $-2.18 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality