Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $355,429 | $5.05M | $683,608 | $3.97M | $6.84M | $253,793 | $122,843 | $113,943 | $46,230 | $142,230 |
| Operating Income? | -$355,429 | -$5.05M | -$684,000 | -$3.97M | -$6.84M | -$251,000 | -$108,000 | -$113,943 | -$57,965 | -$142,000 |
| EBITDA? | $0 | $0 | -$733,000 | -$4.19M | -$6.95M | -$254,000 | -$123,000 | -$79,040 | -$57,965 | -$142,000 |
| Income Before Tax | -$865,309 | -$5.40M | -$795,000 | -$4.18M | -$7.20M | -$238,000 | -$640,000 | $52,345 | -$86,113 | -$626,000 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$865,309 | -$5.40M | -$795,000 | -$4.18M | -$7.20M | -$238,000 | -$640,000 | $52,345 | -$86,113 | -$626,000 |
| EPS? | $-0.12 | $-0.21 | $-0.08 | $-0.57 | $-2.73 | $-0.42 | $-1.22 | $0.15 | $-0.69 | $-4.84 |
| Diluted EPS? | $-0.12 | $-0.21 | $-0.08 | $-0.57 | $-1.50 | $-0.40 | $-1.20 | $0.15 | $-0.60 | $-4.20 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality