Financials in USD. Standardized financial statements.
A compact view of how Cyfrowy Polsat S.A. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $14.32B | $14.27B | $13.63B | $11.11B | $10.99B | $10.37B | $10.09B | $9.30B | $8.77B | $8.88B |
| Revenue Growth? | +0.4% | +4.7% | +22.6% | +1.1% | +6.1% | +2.7% | +8.5% | +6.0% | -1.2% | 0.0% |
| Cost of Revenue? | $7.85B | $7.78B | $7.50B | $5.34B | $4.68B | $4.10B | $3.97B | $4.54B | $3.72B | $3.62B |
| Gross Profit? | $6.47B | $6.49B | $6.12B | $5.77B | $6.32B | $6.27B | $6.12B | $4.76B | $5.05B | $5.26B |
| Gross Margin? | +45.2% | +45.5% | +44.9% | +52.0% | +57.5% | +60.5% | +60.7% | +51.1% | +57.6% | +59.2% |
| Operating Expenses? | $5.07B | $4.72B | $4.81B | $4.54B | $4.36B | $4.51B | $4.32B | $3.16B | $2.88B | $3.04B |
| Operating Income? | $1.40B | $1.77B | $1.31B | $1.64B | $5.80B | $1.89B | $1.97B | $1.73B | $1.83B | $1.67B |
| EBITDA? | $3.55B | $4.39B | $4.20B | $3.70B | $7.85B | $4.17B | $4.14B | $3.87B | $3.79B | $3.75B |
| Income Before Tax | -$2.44B | $1.08B | $421.80M | $1.11B | $5.67B | $1.44B | $1.47B | $1.31B | $1.33B | $1.03B |
| Income Tax Expense | $164.50M | $302.20M | $110.20M | $209.20M | $1.25B | $295.90M | $353.00M | $490.00M | $389.80M | $12.40M |
| Net Income? | -$2.55B | $710.50M | $278.50M | $900.00M | $4.41B | $1.14B | $1.10B | $833.60M | $980.60M | $1.04B |
| EPS? | $-4.73 | $1.29 | $0.51 | $1.61 | $6.94 | $1.79 | $1.72 | $1.30 | $1.53 | $1.63 |
| Diluted EPS? | $-4.73 | $1.29 | $0.51 | $1.61 | $6.94 | $1.79 | $1.72 | $1.30 | $1.53 | $1.63 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality