Financials in USD. Standardized financial statements.
A compact view of how CYBERDYNE Inc. turns revenue into operating income and net income.
| Metric | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $3.87B | $4.38B | $4.35B | $3.29B | $2.15B | $1.88B | $1.79B | $1.71B | $1.73B | $1.65B |
| Revenue Growth? | -11.7% | +0.7% | +32.4% | +53.0% | +14.7% | +4.6% | +4.9% | -1.1% | +4.7% | 0.0% |
| Cost of Revenue? | $1.59B | $2.01B | $1.96B | $1.50B | $591.00M | $492.00M | $492.00M | $481.00M | $523.00M | $570.99M |
| Gross Profit? | $2.28B | $2.37B | $2.39B | $1.79B | $1.28B | $1.30B | $1.30B | $1.23B | $1.21B | $1.08B |
| Gross Margin? | +58.9% | +54.1% | +55.0% | +54.5% | +59.7% | +69.3% | +72.5% | +71.8% | +69.7% | +65.4% |
| Operating Expenses? | $3.39B | $3.30B | $4.41B | $3.14B | $1.98B | $2.34B | $2.34B | $2.06B | $1.86B | $2.25B |
| Operating Income? | -$1.11B | -$926.00M | -$2.02B | -$1.15B | -$1.04B | -$877.00M | -$1.04B | -$830.00M | -$659.00M | -$1.17B |
| EBITDA? | -$492.08M | $16.00M | -$758.00M | $873.00M | -$482.00M | $873.00M | $683.00M | -$118.00M | -$284.00M | -$304.00M |
| Income Before Tax | $592.71M | -$879.00M | -$1.14B | $53.00M | -$380.00M | $408.00M | $91.00M | -$569.00M | -$672.00M | -$782.91M |
| Income Tax Expense | $445.79M | -$174.00M | $507.00M | $446.00M | $136.00M | $479.00M | $240.00M | $74.00M | $6.00M | $6.42M |
| Net Income? | $153.96M | -$577.00M | -$1.48B | -$298.00M | -$492.00M | -$59.00M | -$152.00M | -$632.00M | -$673.00M | -$789.33M |
| EPS? | $0.73 | $-2.73 | $-6.99 | $-1.39 | $-2.29 | $-0.27 | $-0.71 | $-2.94 | $-3.13 | $-3.69 |
| Diluted EPS? | $0.73 | $-2.73 | $-6.99 | $-1.39 | $-2.29 | $-0.27 | $-0.71 | $-2.94 | $-3.13 | $-3.69 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality