Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $864,000 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | -100.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $424,000 | $251,000 | $168,000 | $664,000 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | -$424,000 | -$251,000 | -$168,000 | $200,000 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | +23.1% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $143.15M | $78.84M | $51.52M | $63.84M | $30.72M | $1.94M | $80,524 | $189,946 | $127,216 |
| Operating Income? | -$143.15M | -$78.84M | -$51.52M | -$63.84M | -$31.04M | -$1.95M | -$80,520 | -$189,946 | -$127,000 |
| EBITDA? | -$142.67M | -$78.58M | -$51.28M | -$63.67M | -$32.16M | $9,600 | -$101,009.3 | -$220,806 | -$127,000 |
| Income Before Tax | -$113.14M | -$78.08M | -$47.49M | -$67.63M | -$32.22M | -$1.94M | -$101,000 | -$220,806 | -$127,000 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$113.14M | -$78.08M | -$40.04M | -$71.42M | -$32.22M | -$1.94M | -$101,000 | -$220,806 | -$127,000 |
| EPS? | $-0.61 | $-3.91 | $-0.22 | $-0.43 | $-3221645.62 | $-0.05 | $-0.01 | $-0.69 | $-0.01 |
| Diluted EPS? | $-0.61 | $-9.41 | $-0.22 | $-0.43 | $-3221645.62 | $-0.04 | $-0.01 | $-0.69 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality