Financials in USD. Standardized financial statements.
A compact view of how Cyber Digital, Inc. turns revenue into operating income and net income.
| Metric | FY 2007 | FY 2006 | FY 2005 | FY 2004 | FY 2003 | FY 2002 | FY 2001 | FY 2000 | FY 1999 | FY 1998 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $3.86M | $0 | $0 | $0 | $0 | $0 | $0 | $37,539 | $6,497 | $279,926 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | +477.8% | -97.7% | 0.0% |
| Cost of Revenue? | $2.60M | $140,000 | $137,616 | $56,000 | $0 | $0 | $0 | -$44,881 | -$67,991 | $65,301 |
| Gross Profit? | $1.27M | -$140,000 | -$137,616 | -$56,000 | $0 | $0 | $0 | $82,420 | $74,488 | $214,625 |
| Gross Margin? | +32.7% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +219.6% | +1146.5% | +76.7% |
| Operating Expenses? | $2.79M | $613,062 | $284,758 | $270,741 | $344,123 | $694,368 | $973,842 | $1.58M | $2.08M | $2.40M |
| Operating Income? | -$1.53M | $753,062 | $422,374 | $326,741 | $344,123 | $694,368 | $973,842 | -$1.57M | -$2.01M | -$2.19M |
| EBITDA? | -$936,874 | -$757,892 | -$434,936 | -$326,301 | -$334,471 | -$622,716 | -$907,943 | -$1.43M | -$1.94M | -$2.12M |
| Income Before Tax | -$1.76M | -$932,488 | -$562,663 | -$416,990 | -$403,719 | -$757,496 | -$971,935 | -$1.53M | -$1.96M | -$2.49M |
| Income Tax Expense | $0 | $155 | $157 | $370 | $869 | $1,352 | $380 | $2,655 | -$301 | $4,513 |
| Net Income? | -$1.76M | -$932,643 | -$562,820 | -$417,360 | -$405,588 | -$758,848 | -$972,315 | -$1.53M | -$1.96M | -$2.49M |
| EPS? | $-0.05 | $-0.03 | $-0.02 | $-0.01 | $-0.01 | $-0.03 | $-0.03 | $-0.05 | $-0.07 | $-0.11 |
| Diluted EPS? | $-0.05 | $-0.03 | $-0.02 | $-0.01 | $-0.01 | $-0.03 | $-0.03 | $-0.05 | $-0.07 | $-0.11 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality