Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | -$2.42M | $189.49M | $50.60M | $0 | $0 | $0 | $0 | $0 | $0 | $22,188 |
| Revenue Growth? | -101.3% | +274.5% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | 0.0% |
| Cost of Revenue? | $587,000 | $158.60M | $19.99M | $116,128 | $136,810 | $141,481 | $50,494 | $33,023 | $19,022 | $20,680 |
| Gross Profit? | -$3.01M | $30.90M | $30.61M | -$116,128 | -$136,810 | -$141,481 | -$50,494 | -$33,023 | -$19,022 | $1,508 |
| Gross Margin? | +124.2% | +16.3% | +60.5% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +6.8% |
| Operating Expenses? | $33.02M | $101.83M | $14.22M | $7.71M | $3.08M | $3.28M | $2.26M | $1.65M | $1.22M | $951,033 |
| Operating Income? | -$36.03M | -$70.94M | $9.96M | -$7.71M | -$1.52M | -$3.43M | -$2.31M | -$1.68M | -$1.24M | -$971,710 |
| EBITDA? | -$14.38M | -$163.06M | $15.56M | -$7.71M | -$2.77M | -$4.24M | -$2.35M | -$2.06M | -$1.98M | -$1.64M |
| Income Before Tax | -$23.37M | -$202.15M | $9.23M | -$7.47M | -$2.91M | -$4.39M | -$2.40M | -$2.09M | -$2.00M | -$1.67M |
| Income Tax Expense | $0 | $4.86M | -$1.58M | $0 | $0 | $0 | -$4 | -$3 | -$63,817 | $129,750 |
| Net Income? | -$23.37M | -$207.01M | $10.81M | -$7.47M | -$2.91M | -$4.39M | -$2.40M | -$2.09M | -$1.93M | -$1.79M |
| EPS? | $-0.01 | $-0.10 | $0.01 | $-0.00 | $-0.00 | $-0.01 | $-0.00 | $-0.00 | $-0.01 | $-0.01 |
| Diluted EPS? | $-0.01 | $-0.10 | $0.01 | $-0.00 | $-0.00 | $-0.01 | $-0.00 | $-0.00 | $-0.01 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality