Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $1.34M | $1.17M | $3.86M | $4.66M | $635,355 | $462,419 | $1.14M | $1.15M | $225,922 | $110,485 |
| Operating Income? | -$1.34M | -$1.17M | -$3.86M | -$4.64M | -$635,000 | -$637,000 | -$1.50M | -$1.47M | -$301,000 | -$110,000 |
| EBITDA? | $0 | $0 | -$4.04M | -$4.66M | $3.48M | -$637,000 | -$1.51M | -$3.48M | -$301,000 | -$110,000 |
| Income Before Tax | -$1.41M | -$1.24M | -$3.68M | -$4.49M | -$687,000 | -$4.78M | -$1.52M | -$3.48M | -$301,000 | -$137,000 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$22,815 |
| Net Income? | -$1.41M | -$1.24M | -$3.68M | -$4.49M | -$687,000 | -$4.78M | -$1.52M | -$3.48M | -$301,000 | -$106,000 |
| EPS? | $-0.10 | $-0.03 | $-0.11 | $-0.21 | $-0.04 | $-0.36 | $-0.12 | $-0.48 | $-0.12 | $-0.12 |
| Diluted EPS? | $-0.10 | $-0.03 | $-0.11 | $-0.21 | $-0.04 | $-0.36 | $-0.12 | $-0.48 | $-0.12 | $-0.12 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality