Financials in USD. Standardized financial statements.
A compact view of how Carnegie Clean Energy Limited turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $317,363 | $346,921 | $383,737 | $321,938 | $60,955 | $117,668 | $534,034 | $473,009 | $5.05M | $1.08M |
| Revenue Growth? | -8.5% | -9.6% | +19.2% | +428.2% | -48.2% | -78.0% | +12.9% | -90.6% | +366.4% | 0.0% |
| Cost of Revenue? | $167,278 | $152,308 | $442,929 | $0 | $0 | $1.16M | $176,298 | $117,784 | $5.98M | $0 |
| Gross Profit? | $150,085 | $194,613 | $383,737 | $321,938 | $60,955 | $65,501 | $357,736 | $355,225 | -$930,000 | $200,375 |
| Gross Margin? | +47.3% | +56.1% | +100.0% | +100.0% | +100.0% | +55.7% | +67.0% | +75.1% | -18.4% | +18.5% |
| Operating Expenses? | $3.87M | $2.28M | $2.41M | $2.35M | $1.45M | $742,275 | $357,736 | $41.94M | $4.18M | $200,375 |
| Operating Income? | -$3.72M | -$2.09M | -$2.03M | -$2.03M | -$1.39M | -$1.79M | -$4.87M | -$5.25M | -$12.22M | -$6.43M |
| EBITDA? | -$1.56M | -$1.99M | -$2.07M | -$2.00M | -$199,000 | -$1.24M | -$42.88M | -$40.61M | -$11.72M | -$4.78M |
| Income Before Tax | -$2.32M | -$2.32M | -$630,000 | -$2.29M | -$832,000 | -$1.81M | -$43.37M | -$41.74M | -$14.38M | -$6.35M |
| Income Tax Expense | $11,408 | $0 | $0 | $0 | $0 | $0 | $79,131 | $0 | $0 | $0 |
| Net Income? | -$2.33M | -$2.32M | -$630,000 | -$1.93M | -$932,000 | -$276,000 | -$51.93M | -$63.35M | -$14.38M | -$6.35M |
| EPS? | $-0.01 | $-0.01 | $-0.00 | $-0.01 | $-0.00 | $-0.00 | $-0.42 | $-0.78 | $-0.32 | $-0.17 |
| Diluted EPS? | $-0.01 | $-0.01 | $-0.00 | $-0.01 | $-0.00 | $-0.00 | $-0.42 | $-0.78 | $-0.32 | $-0.17 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality