Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $12.39M | $15.41M | $13.20M | $12.58M | $15.33M | $9.86M | $6.08M | $3.87M | $1.81M | $869,005 |
| Operating Income? | -$12.39M | -$15.41M | -$13.20M | -$12.58M | -$15.33M | -$9.86M | -$6.08M | -$3.87M | -$1.81M | -$869,005 |
| EBITDA? | -$12.07M | -$15.26M | -$15.29M | -$12.15M | -$15.15M | -$9.77M | -$6.01M | -$3.84M | -$1.81M | -$866,234 |
| Income Before Tax | -$12.18M | -$15.48M | -$16.26M | -$13.04M | -$15.71M | -$9.83M | -$6.08M | -$3.88M | -$1.82M | -$872,641 |
| Income Tax Expense | -$213,089 | -$67,715 | -$1.63M | $604,364 | $0 | -$26,094 | -$1,578 | $3,909 | $7,069 | $3,636 |
| Net Income? | -$11.96M | -$15.41M | -$14.63M | -$13.65M | -$15.71M | -$9.83M | -$6.08M | -$3.88M | -$1.82M | -$872,641 |
| EPS? | $-4.13 | $-6.94 | $-8.99 | $-9.56 | $-11.42 | $-7.87 | $-5.50 | $-3.63 | $-3.08 | $-2.03 |
| Diluted EPS? | $-4.12 | $-6.94 | $-8.99 | $-9.56 | $-11.42 | $-7.87 | $-5.50 | $-3.63 | $-3.07 | $-2.03 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality