Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $54,188 | $58,522 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | -$54,188 | -$58,522 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $376,981 | $619,806 | $576,347 | $1.03M | $343,727 | $393,595 | $562,142 | $404,100 | $62,744 | $298,709 |
| Operating Income? | -$431,169 | -$620,000 | -$524,622 | -$985,000 | -$344,000 | -$376,136 | -$562,142 | -$404,000 | -$37,893 | -$287,000 |
| EBITDA? | -$377,501 | -$622,000 | -$524,622 | -$984,000 | -$282,000 | -$305,544 | -$599,360 | -$231,000 | -$50,722 | -$299,000 |
| Income Before Tax | -$431,686 | -$956,000 | -$563,415 | -$984,000 | -$282,000 | -$356,863 | -$555,016 | -$219,000 | -$72,014 | -$429,000 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | -$70.592 | $0 | $0 | -$1,519 |
| Net Income? | -$431,686 | -$956,000 | -$563,415 | -$984,000 | -$282,000 | -$356,863 | -$555,016 | -$219,000 | -$72,014 | -$429,000 |
| EPS? | $-0.00 | $-0.01 | $-0.00 | $-0.01 | $-0.00 | $-0.01 | $-0.01 | $-0.01 | $-0.00 | $-0.03 |
| Diluted EPS? | $-0.00 | $-0.01 | $-0.00 | $-0.01 | $-0.00 | $-0.01 | $-0.01 | $-0.01 | $-0.00 | $-0.03 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality