Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $68,709 | $44,866 | $28,191 | $42,721 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | -$68,709 | -$44,866 | -$28,191 | -$42,721 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $25.77M | $70.74M | $1.94M | $1.38M | $1.94M | $1.96M | $260,731 | $72,661 | $82,283 | $211,969 |
| Operating Income? | -$26.38M | -$70.53M | -$1.97M | -$1.38M | -$903,000 | -$1.96M | -$318,000 | -$98,387 | -$339,458 | $428,748 |
| EBITDA? | -$26.31M | -$70.48M | -$1.94M | -$10.34M | -$892,000 | -$1.95M | -$318,000 | -$98,387 | -$338,661 | $430,265 |
| Income Before Tax | -$25.05M | -$71.02M | -$2.06M | -$10.40M | -$2.93M | -$1.93M | -$204,000 | -$46,935 | $174,892 | -$853,000 |
| Income Tax Expense | -$9.51M | $2.22M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$16.33M | -$73.00M | -$2.06M | -$10.40M | -$2.93M | -$1.93M | -$204,000 | -$46,935 | $174,892 | -$853,000 |
| EPS? | $-0.21 | $-1.60 | $-0.16 | $-1.27 | $-0.41 | $-0.56 | $-0.14 | $-0.11 | $0.60 | $-4.80 |
| Diluted EPS? | $-0.20 | $-1.60 | $-0.16 | $-1.27 | $-0.41 | $-0.56 | $-0.14 | $-0.11 | $0.60 | $-4.80 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality