Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $6,236 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | -$6,236 | $0 | -$256 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $365,258 | $1.40M | $1.69M | $654,033 | $297,993 | $257,502 | $416,557 | $323,911 | $335,669 | $218,000 |
| Operating Income? | -$371,495 | -$1.40M | -$1.69M | -$654,000 | -$298,000 | -$258,000 | -$417,000 | -$324,000 | -$336,000 | -$225,000 |
| EBITDA? | -$365,259 | $0 | $0 | $999,460 | -$260,885 | -$82,576 | $0 | $0 | $0 | -$178,000 |
| Income Before Tax | -$790,305 | -$1.39M | -$1.39M | -$705,000 | -$1.94M | -$432,000 | -$70,967 | -$324,000 | -$375,000 | $547,862 |
| Income Tax Expense | -$104,447 | $0 | $0 | $0 | $0 | $0 | $0 | -$291 | $3,134 | -$8,115 |
| Net Income? | -$685,856 | -$3.83M | -$1.51M | -$705,000 | -$1.94M | -$432,000 | -$70,967 | -$324,000 | -$375,000 | $547,862 |
| EPS? | $-0.01 | $-0.02 | $-0.02 | $-0.02 | $-0.04 | $-0.01 | $-0.00 | $-0.01 | $-0.02 | $0.04 |
| Diluted EPS? | $-0.01 | $-0.02 | $-0.02 | $-0.02 | $-0.04 | $-0.01 | $-0.00 | $-0.01 | $-0.02 | $0.04 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality