Financials in USD. Standardized financial statements.
A compact view of how CubicFarm Systems Corp. turns revenue into operating income and net income.
| Metric | FY 2022 | FY 2021 | FY 2019 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|
| Revenue? | $3.64M | $5.27M | $5.17M | $5.36M | $0 |
| Revenue Growth? | -31.1% | +2.0% | -3.5% | 0.0% | 0.0% |
| Cost of Revenue? | $10.10M | $5.26M | $3.49M | $4.08M | $0 |
| Gross Profit? | -$6.46M | $9,294 | $1.67M | $1.28M | $0 |
| Gross Margin? | -177.7% | +0.2% | +32.4% | +23.9% | 0.0% |
| Operating Expenses? | $32.22M | $29.11M | $11.12M | $7.75M | $1.37M |
| Operating Income? | -$38.52M | -$29.21M | -$9.55M | -$6.88M | -$1.37M |
| EBITDA? | -$36.60M | -$27.56M | -$8.89M | -$6.50M | -$1.35M |
| Income Before Tax | -$61.16M | -$29.35M | -$10.33M | -$7.63M | -$1.39M |
| Income Tax Expense | -$793,352 | $3,969 | -$235,803 | -$474,175 | $583 |
| Net Income? | -$60.37M | -$29.36M | -$10.09M | -$7.63M | -$1.39M |
| EPS? | $-0.33 | $-0.19 | $-0.11 | $-0.09 | $-0.02 |
| Diluted EPS? | $-0.33 | $-0.19 | $-0.11 | $-0.09 | $-0.02 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality