Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $50.00M | $0 | $0 |
| Revenue Growth? | 0.0% | -100.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $258,000 | $0 | $0 | $0 |
| Gross Profit? | $0 | -$258,000 | $50.00M | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | +100.0% | 0.0% | 0.0% |
| Operating Expenses? | $68.06M | $50.64M | $66.08M | $22.72M | $28.65M |
| Operating Income? | -$68.06M | -$50.89M | -$16.08M | -$22.72M | -$28.65M |
| EBITDA? | -$67.74M | -$42.00M | $23.57M | -$23.54M | -$28.34M |
| Income Before Tax | -$59.98M | -$42.26M | $23.17M | -$24.25M | -$29.00M |
| Income Tax Expense | $0 | $0 | $450,000 | $0 | $0 |
| Net Income? | -$59.98M | -$42.26M | $22.72M | -$24.25M | -$29.00M |
| EPS? | $-2.17 | $-1.63 | $0.13 | $-0.97 | $-1.15 |
| Diluted EPS? | $-2.17 | $-1.63 | $0.13 | $-0.97 | $-1.15 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality