Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $6.51M | $3.08M | $1.02M | $3.75M | $4.80M | $216,101 | $148,838 | $174,618 | $313,649 | $675,610 |
| Operating Income? | -$6.51M | -$3.08M | -$979,000 | -$3.68M | -$4.74M | -$180,000 | -$132,000 | -$150,000 | -$301,000 | -$653,000 |
| EBITDA? | -$6.51M | -$3.08M | -$34,770 | -$3.75M | -$4.80M | -$203,000 | -$149,000 | -$150,000 | $32,033 | -$373,000 |
| Income Before Tax | -$5.07M | -$3.24M | -$1.01M | -$3.64M | -$4.80M | -$296,000 | -$152,000 | $231,072 | -$603,000 | -$963,000 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $51,035 | $345,050 | $0 |
| Net Income? | -$5.07M | -$3.24M | -$1.01M | -$3.64M | -$4.80M | -$296,000 | -$152,000 | $231,072 | -$603,000 | -$963,000 |
| EPS? | $-0.01 | $-0.02 | $-0.01 | $-0.05 | $-0.08 | $-0.03 | $-0.02 | $0.03 | $-0.07 | $-0.12 |
| Diluted EPS? | $-0.01 | $-0.02 | $-0.01 | $-0.05 | $-0.08 | $-0.03 | $-0.02 | $0.03 | $-0.07 | $-0.12 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality