Financials in USD. Standardized financial statements.
A compact view of how Cannabis Suisse Corp. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $22,500 | $30,000 | $10,000 | $7,770 | $50,850 | $242,739 | $7,530 | $6,500 | $14,192 | $0 |
| Revenue Growth? | -25.0% | +200.0% | +28.7% | -84.7% | -79.1% | +3123.6% | +15.8% | -54.2% | 0.0% | 0.0% |
| Cost of Revenue? | $22,068 | $30,067 | $9,166 | $1,734 | $102,648 | $327,526 | $2,538 | $2,303 | $3,898 | $0 |
| Gross Profit? | $432 | -$67 | $834 | $6,036 | -$51,798 | -$84,787 | $4,992 | $4,197 | $10,294 | $0 |
| Gross Margin? | +1.9% | -0.2% | +8.3% | +77.7% | -101.9% | -34.9% | +66.3% | +64.6% | +72.5% | 0.0% |
| Operating Expenses? | $284,201 | $256,870 | $343,516 | $163,191 | $306,655 | $266,529 | $27,720 | $20,618 | $36,966 | $1,732 |
| Operating Income? | -$283,769 | -$257,000 | -$342,682 | -$157,155 | -$358,000 | -$351,000 | -$22,728 | -$16,421 | -$26,672 | -$1,732 |
| EBITDA? | -$283,769 | -$1.16M | -$338,438 | -$122,312 | -$328,578 | -$369,000 | -$17,225 | -$9,526 | -$24,084 | -$1,732 |
| Income Before Tax | -$456,142 | -$1.26M | -$351,547 | -$187,890 | -$411,000 | -$389,000 | -$22,728 | -$16,421 | -$26,672 | -$1,732 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$456,142 | -$1.26M | -$351,547 | -$187,890 | -$411,000 | -$389,000 | -$22,728 | -$16,421 | -$26,672 | -$1,732 |
| EPS? | $-0.01 | $-0.03 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.00 | $-0.00 | $-0.00 | $-0.00 |
| Diluted EPS? | $-0.01 | $-0.03 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.00 | $-0.00 | $-0.00 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality