Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | -$1.11M | -$1.54M | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $1.07M | $1.57M | $3.56M | $1.11M | $1.54M | $37.716 |
| Operating Income? | -$1.07M | -$1.57M | -$3.56M | -$1.11M | -$1.54M | -$37,716 |
| EBITDA? | -$1.07M | $0 | $0 | -$10.62M | -$18.76M | $168,581 |
| Income Before Tax | -$3.24M | -$248,000 | -$360,000 | $12.88M | $15.73M | -$37.716 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$3.24M | -$248,000 | -$360,000 | $12.88M | $15.73M | -$37,716 |
| EPS? | $-0.41 | $-0.10 | $-0.03 | $0.33 | $0.43 | $-0.01 |
| Diluted EPS? | $-0.41 | $-0.10 | $-0.03 | $0.33 | $0.43 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality