Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $29.5 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | -$29.5 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $478,706 | $670,723 | $651,235 | $4.39M | $2.70M | $1.32M | $67,703 | $66,646 | $14,139 |
| Operating Income? | -$478,706 | -$670,723 | -$651,000 | -$4.39M | -$2.35M | -$1.35M | -$81,454 | -$66,646 | -$14,140 |
| EBITDA? | -$478,706 | $1.42M | -$585,000 | -$4.39M | -$2.30M | -$1.35M | -$67,703 | -$66,646 | -$14,140 |
| Income Before Tax | -$478,703 | -$160,108 | -$2.79M | -$5.29M | -$2.65M | -$1.56M | -$91,213 | -$66,710 | -$17,262 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$16.967 |
| Net Income? | -$478,703 | -$160,108 | -$2.79M | -$5.29M | -$2.65M | -$1.56M | -$91,213 | -$66,710 | -$14,385 |
| EPS? | $-0.00 | $-0.00 | $-0.03 | $-0.09 | $-0.07 | $-0.15 | $-0.01 | $-0.01 | $-0.00 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.03 | $-0.09 | $-0.07 | $-0.15 | $-0.01 | $-0.01 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality