Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $103,168 | $97,915 | $110,371 | $67,981 | $25,342 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | -$103,168 | -$97,915 | -$110,000 | -$67,981 | -$25,342 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $28.29M | $18.23M | $7.81M | $3.48M | $24.68M | $15.87M | $11.45M | $11.92M | $11.28M | $14.85M |
| Operating Income? | -$28.29M | -$18.23M | -$7.81M | -$3.48M | -$24.68M | -$15.97M | -$11.55M | -$12.03M | -$11.35M | -$14.87M |
| EBITDA? | -$28.29M | -$18.23M | -$7.81M | -$5.80M | -$15.94M | -$15.76M | -$11.37M | -$18.70M | $566,010 | -$18.35M |
| Income Before Tax | -$26.97M | -$16.29M | -$2.17M | -$5.80M | -$24.54M | -$15.86M | -$11.47M | -$18.81M | -$2.42M | -$18.40M |
| Income Tax Expense | $0 | $0 | $0 | $0 | -$443,893 | -$1.68M | $332,885 | -$437,000 | -$1.06M | -$365,000 |
| Net Income? | -$26.97M | -$16.29M | -$2.17M | -$5.80M | -$24.10M | -$14.19M | -$11.80M | -$18.37M | -$1.36M | -$18.04M |
| EPS? | $-2.98 | $-2.02 | $-0.82 | $-11.20 | $-18.51 | $-22.50 | $-131.95 | $-424.93 | $-123.33 | $-1982.96 |
| Diluted EPS? | $-2.98 | $-2.02 | $-0.82 | $-11.20 | $-18.51 | $-22.50 | $-131.95 | $-424.93 | $-120.35 | $-1982.96 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality