Financials in USD. Standardized financial statements.
A compact view of how Carpenter Technology Corporation turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $2.88B | $2.76B | $2.55B | $1.84B | $1.48B | $2.18B | $2.38B | $2.16B | $1.80B | $1.81B |
| Revenue Growth? | +4.3% | +8.2% | +38.9% | +24.4% | -32.3% | -8.4% | +10.3% | +20.0% | -0.9% | 0.0% |
| Cost of Revenue? | $2.11B | $2.18B | $2.21B | $1.69B | $1.47B | $1.85B | $1.94B | $1.78B | $1.50B | $1.56B |
| Gross Profit? | $768.60M | $584.30M | $337.30M | $149.80M | $1.00M | $329.40M | $444.80M | $382.30M | $300.80M | $255.90M |
| Gross Margin? | +26.7% | +21.2% | +13.2% | +8.2% | +0.1% | +15.1% | +18.7% | +17.7% | +16.7% | +14.1% |
| Operating Expenses? | $246.80M | $261.20M | $204.20M | $174.70M | $249.60M | $304.10M | $203.40M | $193.00M | $179.30M | $204.30M |
| Operating Income? | $521.80M | $323.10M | $133.10M | -$24.90M | -$248.60M | $25.30M | $241.40M | $189.30M | $121.50M | $51.60M |
| EBITDA? | $670.40M | $411.60M | $267.60M | $113.20M | -$140.70M | $149.80M | $363.60M | $305.10M | $217.80M | $168.80M |
| Income Before Tax | $467.30M | $211.60M | $72.50M | -$63.10M | -$297.90M | $6.10M | $216.00M | $160.20M | $70.20M | $21.50M |
| Income Tax Expense | $91.30M | $25.10M | $16.10M | -$14.00M | -$68.30M | $4.60M | $49.00M | -$28.30M | $23.20M | $10.20M |
| Net Income? | $376.00M | $186.50M | $56.40M | -$49.10M | -$229.60M | $1.50M | $167.00M | $188.50M | $47.00M | $11.30M |
| EPS? | $7.49 | $3.75 | $1.15 | $-1.01 | $-4.75 | $0.02 | $3.50 | $3.99 | $0.99 | $0.23 |
| Diluted EPS? | $7.42 | $3.70 | $1.14 | $-1.01 | $-4.75 | $0.02 | $3.47 | $3.96 | $0.99 | $0.23 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality