Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $31,069 | $24,671 | $25,225 | $24,303 | $29,244 | $0 | $0 | $993 | $741.916 |
| Gross Profit? | $0 | -$31,069 | -$24,671 | -$25,225 | -$24,303 | -$21,785 | $0 | $0 | -$749.745 | -$741.916 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $267,245 | $188,201 | $90,319 | $195,998 | $135,985 | $117,321 | $95,705 | $177,135 | $164,716 | $87,172 |
| Operating Income? | -$267,245 | -$215,032 | -$208,363 | -$223,418 | -$108,128 | -$131,013 | -$95,705 | -$134,226 | -$165,464 | -$87,915 |
| EBITDA? | -$309,445 | -$183,930 | -$216,805 | -$223,418 | -$105,750 | -$157,271 | -$129,404 | -$132,096 | -$123,441 | -$115,318 |
| Income Before Tax | -$441,462 | -$222,762 | -$297,253 | -$292,005 | -$150,013 | $1.41M | -$129,766 | -$79,585 | -$48,684 | -$165,696 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$2.745 | $4.084 |
| Net Income? | -$441,462 | -$222,762 | -$297,253 | -$292,005 | -$150,013 | $1.41M | -$129,766 | -$79,585 | -$48,684 | -$165,696 |
| EPS? | $-0.01 | $-0.00 | $-0.01 | $-0.01 | $-0.00 | $0.03 | $-0.00 | $-0.00 | $-0.00 | $-0.01 |
| Diluted EPS? | $-0.01 | $-0.00 | $-0.01 | $-0.01 | $-0.00 | $0.03 | $-0.00 | $-0.00 | $-0.00 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality