Financials in CAD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $16,063 | $15,918 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | -$16,063 | -$15,918 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $3.09M | $5.82M | $3.74M | $5.61M | $1.23M | $67,716 | $49,824 | $150,921 | $2,000 |
| Operating Income? | -$3.09M | -$5.82M | -$3.74M | -$5.62M | -$1.25M | -$67,720 | -$49,820 | -$150,920 | -$2,000 |
| EBITDA? | -$2.51M | -$5.82M | -$3.52M | -$4.86M | -$3.90M | -$67,716 | -$49,820 | -$150,921 | -$2,000 |
| Income Before Tax | -$2.51M | -$5.93M | -$3.07M | -$4.88M | -$3.92M | -$67,716 | -$49,824 | -$150,921 | -$2,000 |
| Income Tax Expense | $0 | $0 | $0 | $901,502 | $92,740 | -$215,873 | -$417 | $0 | $0 |
| Net Income? | -$2.51M | -$5.93M | -$3.07M | -$4.88M | -$3.92M | -$67,716 | -$49,824 | -$150,921 | -$2,000 |
| EPS? | $-0.01 | $-0.04 | $-0.04 | $-0.10 | $-0.14 | $-0.00 | $-0.00 | $-0.26 | $-0.00 |
| Diluted EPS? | $-0.01 | $-0.04 | $-0.04 | $-0.10 | $-0.14 | $-0.00 | $-0.00 | $-0.26 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality