Financials in GBp. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | £0 | £0 | £104,000 | £0 | £0 | £0 | £0 | £0 | £113,350 | £24,910 |
| Revenue Growth? | 0.0% | -100.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | +355.0% | 0.0% |
| Cost of Revenue? | £0 | £144,000 | £114,000 | £91 | £121 | £0 | £195 | £15,325 | £0 | £0 |
| Gross Profit? | £0 | -£144,000 | -£10,000 | -£91 | -£121 | £0 | -£195 | -£15,325 | £113,350 | £24,910 |
| Gross Margin? | 0.0% | 0.0% | -9.6% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +100.0% | +100.0% |
| Operating Expenses? | £3.25M | £2.69M | £1.55M | £1.38M | £1.14M | £1.04M | £722,893 | £735,086 | £415,873 | £595,344 |
| Operating Income? | -£3.25M | -£2.84M | -£1.56M | -£1.38M | -£1.14M | -£1.16M | -£740,600 | -£691,109 | -£476,602 | -£1.94M |
| EBITDA? | -£3.33M | -£2.84M | -£1.87M | -£1.36M | -£1.16M | -£1.23M | -£721,805 | -£1.39M | -£470,408 | -£1.87M |
| Income Before Tax | -£3.59M | -£3.01M | -£1.26M | -£2.13M | -£1.23M | -£1.48M | -£2.61M | -£1.55M | -£534,267 | -£1.97M |
| Income Tax Expense | £0 | £0 | -£76,000 | £595,000 | £0 | £320,000 | £1.47M | £710,568 | £174,079 | £1.32M |
| Net Income? | -£6.78M | -£3.04M | -£1.26M | -£2.13M | -£1.23M | -£1,477 | -£4.08M | -£1.54M | -£534,267 | -£1.97M |
| EPS? | £-0.00 | £-0.00 | £-0.00 | £-0.01 | £-0.00 | £-0.02 | £-0.42 | £-0.23 | £-0.13 | £-1.20 |
| Diluted EPS? | £-0.00 | £-0.00 | £-0.00 | £-0.01 | £-0.00 | £-0.02 | £-0.42 | £-0.23 | £-0.13 | £-1.20 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality