Financials in USD. Standardized financial statements.
A compact view of how Crayon Group Holding ASA turns revenue into operating income and net income.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $7.01B | $6.40B | $5.20B | $26.44B | $19.60B | $13.62B | $9.05B | $7.30B | $6.02B | $4.69B |
| Revenue Growth? | +9.6% | +23.0% | -80.3% | +34.9% | +43.9% | +50.5% | +23.9% | +21.4% | +28.3% | 0.0% |
| Cost of Revenue? | $729.00M | $735.00M | $3.38B | $25.16B | $18.69B | $13.10B | $8.67B | $7.03B | $5.63B | $4.33B |
| Gross Profit? | $6.28B | $5.66B | $1.82B | $1.28B | $906.48M | $515.84M | $380.33M | $275.31M | $382.59M | $355.21M |
| Gross Margin? | +89.6% | +88.5% | +35.0% | +4.8% | +4.6% | +3.8% | +4.2% | +3.8% | +6.4% | +7.6% |
| Operating Expenses? | $5.53B | $5.22B | $1.28B | $864.06M | $665.37M | $356.90M | $271.93M | $220.34M | $381.00M | $336.21M |
| Operating Income? | $753.00M | $442.00M | $417.14M | $416.43M | $241.11M | $77.06M | $100.58M | $32.16M | -$7.30M | -$20.98M |
| EBITDA? | $1.01B | $497.00M | $521.92M | $549.38M | $322.73M | $182.89M | $174.33M | $101.55M | $122.22M | $105.14M |
| Income Before Tax | $395.00M | -$82.00M | $65.48M | $294.27M | $193.65M | $9.59M | $53.77M | -$53.67M | -$39.82M | -$76.10M |
| Income Tax Expense | $128.00M | $77.00M | $42.15M | $49.16M | $66.82M | $28.88M | $42.77M | -$2.94M | -$9.61M | -$11.58M |
| Net Income? | $258.00M | -$115.00M | $25.00M | $218.09M | $120.50M | -$12.23M | $15.36M | -$44.63M | -$10.77M | -$57.05M |
| EPS? | $2.88 | $-1.29 | $0.29 | $2.59 | $1.52 | $-0.16 | $0.20 | $-0.81 | $-0.21 | $-1.09 |
| Diluted EPS? | $2.84 | $-1.29 | $0.28 | $2.54 | $1.48 | $-0.16 | $0.20 | $-0.81 | $-0.20 | $-1.08 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality