Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $646.825 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $386,481 | $1.21M | $270,195 | $857,488 | $4.15M | $5.07M | $139,792 | $197,109 | $113,785 | $144,761 |
| Operating Income? | -$386,481 | -$1.21M | -$270,000 | -$857,000 | -$4.15M | $5.07M | -$214,000 | $61,882 | -$170,000 | -$145,000 |
| EBITDA? | -$386,481 | $0 | $0 | $488 | -$4.16M | -$5.15M | -$65,148 | $61,882 | -$57,375 | -$145,000 |
| Income Before Tax | -$323,356 | -$829,000 | $436,619 | -$842,000 | -$4.03M | -$4.70M | -$214,000 | -$440,000 | -$170,000 | -$145,000 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $97,850 | -$170,000 | $0 |
| Net Income? | -$323,356 | -$829,000 | $436,619 | -$842,000 | -$4.03M | -$4.70M | -$214,000 | -$440,000 | -$170,000 | -$145,000 |
| EPS? | $-0.00 | $-0.01 | $0.00 | $-0.01 | $-0.03 | $-0.07 | $-0.00 | $-0.01 | $-0.00 | $-0.00 |
| Diluted EPS? | $-0.00 | $-0.01 | $0.00 | $-0.01 | $-0.03 | $-0.07 | $-0.00 | $-0.01 | $-0.00 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality