Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $298,107 | $0 | $134,820 | $55,629 | $90,349 | $101,381 | $66,362 | $76,150 | $48,110 | $0 |
| Gross Profit? | -$298,107 | $0 | -$134,820 | -$55,629 | -$90,349 | -$101,381 | -$66,362 | -$76,150 | -$48,110 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $28.39M | $23.19M | $21.46M | $8.22M | $5.45M | $946,657 | $1.34M | $1.71M | $1.49M | $731,124 |
| Operating Income? | -$28.69M | -$23.19M | -$21.46M | -$8.28M | -$5.54M | -$1.05M | -$1.41M | -$1.79M | -$1.57M | -$731,124 |
| EBITDA? | -$28.39M | -$23.19M | -$21.46M | -$8.22M | -$5.46M | -$1.21M | -$9.04M | -$1.78M | -$1.52M | -$711,498 |
| Income Before Tax | -$27.85M | -$22.55M | -$20.50M | -$8.08M | -$5.48M | -$1.06M | -$9.11M | -$1.78M | -$1.52M | -$634,728 |
| Income Tax Expense | $0 | $0 | $0 | -$172,856 | $0 | $0 | $0 | -$5,782 | $0 | $0 |
| Net Income? | -$27.85M | -$22.55M | -$20.50M | -$8.08M | -$5.48M | -$1.06M | -$9.11M | -$1.78M | -$1.52M | -$634,728 |
| EPS? | $-0.12 | $-0.12 | $-0.12 | $-0.07 | $-0.06 | $-0.01 | $-0.13 | $-0.03 | $-0.04 | $-0.02 |
| Diluted EPS? | $-0.12 | $-0.12 | $-0.12 | $-0.07 | $-0.06 | $-0.01 | $-0.13 | $-0.03 | $-0.04 | $-0.02 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality