Financials in GBp. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|
| Revenue? | £0 | £0 | £0 | £28,000 | £107,000 | £0 | £0 |
| Revenue Growth? | 0.0% | 0.0% | -100.0% | -73.8% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | £540,000 | £413,000 | £249,000 | £25,000 | £158,000 | £0 | £0 |
| Gross Profit? | -£540,000 | -£413,000 | -£249,000 | £3,000 | -£51,000 | £0 | £0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | +10.7% | -47.7% | 0.0% | 0.0% |
| Operating Expenses? | £7.52M | £4.99M | £3.55M | £3.44M | £1.75M | £666,000 | £175,000 |
| Operating Income? | -£8.06M | -£5.40M | -£3.80M | -£3.44M | -£1.80M | -£666,000 | -£175,000 |
| EBITDA? | -£14.36M | -£4.67M | -£3.31M | -£3.26M | -£1.73M | -£610,000 | -£137,000 |
| Income Before Tax | -£14.95M | -£5.13M | -£3.62M | -£3.46M | -£1.80M | -£669,000 | -£181,000 |
| Income Tax Expense | -£508,000 | -£1.01M | -£174,000 | -£148,000 | -£144,000 | £6,000 | £0 |
| Net Income? | -£14.44M | -£4.12M | -£3.44M | -£3.32M | -£1.66M | -£675,000 | -£181,000 |
| EPS? | £-0.05 | £-0.02 | £-0.01 | £-0.01 | £-0.01 | £-0.00 | £-0.00 |
| Diluted EPS? | £-0.05 | £-0.02 | £-0.01 | £-0.01 | £-0.01 | £-0.00 | £-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality