Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $1,444 | $600 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$1,444 | -$600 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $1.19M | $304.465 | $288,033 | $600,376 | $1.24M | $2.09M | $371,651 | $279,166 | $559,963 | $340,282 |
| Operating Income? | -$1.19M | -$304,465 | -$288,000 | -$559,000 | -$1.18M | -$2.40M | -$563,000 | -$279,000 | -$558,000 | -$335,000 |
| EBITDA? | -$1.19M | $0 | $22,965 | -$610,000 | -$1.24M | -$2.09M | -$295,000 | -$198,000 | -$626,000 | -$335,000 |
| Income Before Tax | -$45,875 | -$190,906 | -$265,000 | -$577,000 | -$1.24M | -$2.09M | -$747,000 | -$237,000 | -$628,000 | -$376,000 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$24,000 | -$88,000 | -$90,000 |
| Net Income? | -$45,875 | -$190,906 | -$265,000 | -$577,000 | -$1.24M | -$2.09M | -$747,000 | -$213,000 | -$540,000 | -$286,000 |
| EPS? | $-0.01 | $-0.02 | $-0.03 | $-0.07 | $-0.17 | $-0.35 | $-0.14 | $-0.06 | $-0.16 | $-0.09 |
| Diluted EPS? | $-0.01 | $-0.02 | $-0.03 | $-0.07 | $-0.17 | $-0.35 | $-0.14 | $-0.06 | $-0.16 | $-0.09 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality