Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $52,000 | $0 | $74,534 | $66,550 | $1.37M | $0 |
| Gross Profit? | -$52,000 | $0 | -$74,534 | -$66,550 | -$1.37M | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $3.85M | $3.49M | $2.96M | $4.27M | $3.22M | $67,656 |
| Operating Income? | -$3.90M | -$3.49M | -$2.96M | -$4.31M | -$4.59M | -$67,660 |
| EBITDA? | -$3.85M | -$3.55M | -$3.01M | -$4.24M | -$4.56M | $0 |
| Income Before Tax | -$3.82M | -$3.44M | -$2.73M | -$4.21M | -$4.63M | -$70,721 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | -$160.958 |
| Net Income? | -$3.82M | -$3.44M | -$2.73M | -$4.21M | -$4.63M | -$70,721 |
| EPS? | $-0.04 | $-0.04 | $-0.04 | $-0.06 | $-0.07 | $-0.00 |
| Diluted EPS? | $-0.04 | $-0.04 | $-0.04 | $-0.06 | $-0.07 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality