Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $30,370 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | 0.0% |
| Cost of Revenue? | $83,849 | $170,676 | $182,437 | $172,635 | $1.01M | $835,540 | $658,767 |
| Gross Profit? | -$83,849 | -$170,676 | -$182,437 | -$172,635 | -$1.01M | -$835,540 | -$628,397 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -2069.1% |
| Operating Expenses? | $1.92M | $4.76M | $5.00M | $3.05M | $2.10M | $1.88M | $1.99M |
| Operating Income? | -$2.00M | -$4.93M | -$5.18M | -$3.22M | -$3.18M | -$2.72M | -$2.61M |
| EBITDA? | -$1.92M | -$6.06M | -$5.96M | -$3.85M | -$3.16M | -$2.44M | -$2.10M |
| Income Before Tax | -$1.97M | -$3.84M | -$4.65M | -$4.02M | -$3.15M | -$2.73M | -$2.61M |
| Income Tax Expense | $38,852 | -$34,236 | -$105,485 | -$90,527 | -$0.38 | $0.29 | $0.78 |
| Net Income? | -$2.01M | -$3.81M | -$4.54M | -$3.93M | -$3.15M | -$2.73M | -$2.61M |
| EPS? | $-0.09 | $-0.24 | $-0.31 | $-0.31 | $-0.29 | $-0.31 | $-0.35 |
| Diluted EPS? | $-0.09 | $-0.24 | $-0.31 | $-0.31 | $-0.29 | $-0.31 | $-0.35 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality