Financials in USD. Standardized financial statements.
A compact view of how Cohu, Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $452.96M | $401.78M | $636.32M | $812.77M | $887.21M | $636.01M | $583.33M | $451.77M | $352.70M | $282.08M |
| Revenue Growth? | +12.7% | -36.9% | -21.7% | -8.4% | +39.5% | +9.0% | +29.1% | +28.1% | +25.0% | 0.0% |
| Cost of Revenue? | $296.80M | $221.95M | $333.52M | $429.90M | $500.81M | $360.49M | $353.50M | $273.41M | $209.30M | $182.09M |
| Gross Profit? | $156.15M | $179.83M | $302.81M | $382.87M | $386.40M | $275.51M | $229.83M | $178.36M | $143.41M | $100.00M |
| Gross Margin? | +34.5% | +44.8% | +47.6% | +47.1% | +43.6% | +43.3% | +39.4% | +39.5% | +40.7% | +35.4% |
| Operating Expenses? | $216.58M | $251.50M | $259.53M | $257.31M | $184.88M | $272.25M | $282.16M | $208.14M | $105.68M | $96.95M |
| Operating Income? | -$60.43M | -$71.67M | $43.27M | $125.56M | $201.52M | $3.26M | -$52.33M | -$29.78M | $37.73M | $3.04M |
| EBITDA? | -$6.91M | -$19.41M | $96.97M | $171.72M | $180.64M | $74.11M | $7.35M | $34.02M | $46.92M | $15.86M |
| Income Before Tax | -$62.41M | -$64.95M | $45.82M | $126.72M | $192.34M | -$13.18M | -$72.08M | -$31.91M | $35.37M | $6.01M |
| Income Tax Expense | $11.87M | $4.87M | $17.66M | $29.87M | $25.02M | $666,000 | -$3.08M | $631,000 | $2.24M | $2.75M |
| Net Income? | -$74.27M | -$69.82M | $28.16M | $96.85M | $167.32M | -$13.84M | -$69.70M | -$32.18M | $32.84M | $3.04M |
| EPS? | $-1.59 | $-1.49 | $0.59 | $2.01 | $3.53 | $-0.33 | $-1.68 | $-1.02 | $1.18 | $0.11 |
| Diluted EPS? | $-1.59 | $-1.49 | $0.59 | $1.98 | $3.45 | $-0.33 | $-1.68 | $-1.01 | $1.14 | $0.11 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality