Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $7.87M | $22.50M | $9.73M | $8.36M | $6.36M |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | -65.0% | +131.1% | +16.4% | +31.5% | 0.0% |
| Cost of Revenue? | $4.62M | $0 | $0 | $0 | $0 | $25.74M | $43,709 | $0 | $0 | $0 |
| Gross Profit? | -$4.62M | $0 | $0 | $0 | $0 | -$17.87M | $22.46M | $9.73M | $8.36M | $6.36M |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -227.0% | +99.8% | +100.0% | +100.0% | +100.0% |
| Operating Expenses? | $328.74M | $275.94M | $208.13M | $147.84M | $75.55M | $64.33M | $54.68M | $45.74M | $34.51M | $25.43M |
| Operating Income? | -$333.36M | -$275.94M | -$208.13M | -$147.84M | -$75.55M | -$82.20M | -$32.18M | -$36.01M | -$26.15M | -$19.07M |
| EBITDA? | -$328.74M | -$271.59M | -$204.54M | -$141.96M | -$73.56M | -$34.57M | -$30.89M | -$34.68M | -$24.98M | -$18.24M |
| Income Before Tax | -$328.94M | -$255.86M | -$192.41M | -$140.24M | -$72.27M | -$74.81M | -$31.83M | -$34.53M | -$25.49M | -$18.12M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$328.94M | -$255.86M | -$192.41M | -$140.24M | -$72.27M | -$74.81M | -$30.27M | -$34.53M | -$25.49M | -$18.12M |
| EPS? | $-2.55 | $-2.46 | $-2.42 | $-2.26 | $-1.85 | $-6.00 | $-3.97 | $-5.55 | $-3.45 | $-3.10 |
| Diluted EPS? | $-2.55 | $-2.46 | $-2.42 | $-2.26 | $-1.85 | $-6.00 | $-3.97 | $-5.55 | $-3.45 | $-2.45 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality