Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $160,784 | $162,868 | $162,460 | $147,530 | $122,134 | $114,603 | $11,638 |
| Gross Profit? | -$160,784 | -$162,868 | -$162,460 | -$147,530 | -$122,134 | -$114,603 | -$11,638 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $4.32M | $4.67M | $7.87M | $14.22M | $6.52M | $3.83M | $2.32M |
| Operating Income? | -$4.48M | -$4.67M | -$7.92M | -$14.20M | -$6.52M | -$3.95M | -$2.33M |
| EBITDA? | -$4.15M | -$4.59M | -$7.66M | -$13.98M | -$6.39M | -$3.81M | -$2.32M |
| Income Before Tax | -$4.32M | -$4.83M | -$7.80M | -$14.21M | -$6.52M | -$3.94M | -$2.33M |
| Income Tax Expense | -$34,109 | -$268,933 | -$37,257 | $0 | $0 | $0 | $2 |
| Net Income? | -$4.29M | -$4.57M | -$7.76M | -$14.21M | -$6.52M | -$3.94M | -$2.33M |
| EPS? | $-0.02 | $-0.03 | $-0.06 | $-0.14 | $-0.09 | $-0.12 | $-0.07 |
| Diluted EPS? | $-0.02 | $-0.03 | $-0.06 | $-0.14 | $-0.09 | $-0.12 | $-0.07 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality