Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2017 | FY 2016 | FY 2015 | FY 2004 | FY 2003 | FY 2002 | FY 2001 | FY 2000 |
|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $13.25M | $1.38M | $3.34M | $3.23M | $2.83M |
| Revenue Growth? | 0.0% | 0.0% | -100.0% | +861.2% | -58.8% | +3.6% | +13.9% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $11.25M | $1.26M | $2.28M | $2.27M | $2.07M |
| Gross Profit? | $0 | $0 | $0 | $2.00M | $119,947 | $1.06M | $954,938 | $763,781 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | +15.1% | +8.7% | +31.8% | +29.6% | +27.0% |
| Operating Expenses? | $102,535 | $18,769 | $437 | $3.19M | $337,201 | $930,292 | $864,563 | $831,003 |
| Operating Income? | -$102,540 | -$18,770 | -$440 | -$1.20M | -$217,254 | $134,009 | $90,375 | -$67,222 |
| EBITDA? | -$102,535 | -$18,769 | -$437 | -$1.12M | -$215,953 | $161,438 | $124,194 | -$37,193 |
| Income Before Tax | -$102,535 | -$18,769 | -$437 | -$1.20M | -$217,254 | $134,009 | $90,375 | $0 |
| Income Tax Expense | $0 | $0 | $0 | -$150,315 | $25,553 | $0 | $0 | $0 |
| Net Income? | -$102,535 | -$18,769 | -$437 | -$1.05M | -$243,173 | $134,009 | $90,375 | -$67,222 |
| EPS? | $-0.06 | $-0.89 | $-0.17 | $-671.70 | $-194.07 | $109.22 | $10.00 | $-422.78 |
| Diluted EPS? | $-0.06 | $-0.89 | $-0.17 | $-671.70 | $-194.07 | $109.22 | $10.00 | $-422.78 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality