Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $1,708 | $14,322 | $1,709 | $567 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | -$1,708 | -$14,322 | -$1,709 | -$567 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $1.00M | $649,927 | $890,846 | $1.69M | $1.50M | $965,461 | $313,163 | $489,727 | $695,028 | $534,384 |
| Operating Income? | -$1.00M | -$664,249 | -$891,000 | -$1.69M | -$1.50M | -$927,000 | -$313,000 | -$467,000 | -$723,000 | -$537,000 |
| EBITDA? | -$1.00M | -$664,000 | -$891,000 | -$1.69M | -$1.04M | -$1.00M | -$358,000 | -$367,000 | -$676,000 | -$537,000 |
| Income Before Tax | $569,057 | -$436,665 | -$972,000 | $303,801 | -$1.28M | -$926,000 | -$295,000 | -$1.74M | -$713,000 | -$530,000 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$34,863 | $0 |
| Net Income? | $569,057 | -$437,000 | -$972,000 | $303,801 | -$1.28M | -$926,000 | -$295,000 | -$1.74M | -$713,000 | -$530,000 |
| EPS? | $0.01 | $-0.01 | $-0.02 | $0.01 | $-0.03 | $-0.03 | $-0.02 | $-0.16 | $-0.09 | $-0.11 |
| Diluted EPS? | $0.01 | $-0.01 | $-0.02 | $0.01 | $-0.03 | $-0.03 | $-0.02 | $-0.16 | $-0.09 | $-0.10 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality