Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $14,639 | $19,467 | $4,641 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | -$14,639 | -$19,467 | -$4,641 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $3.79M | $1.38M | $1.65M | $3.41M | $2.58M | $1.89M | $2.39M | $4.63M | $1.60M | $445,217 |
| Operating Income? | -$3.79M | -$1.38M | -$1.58M | -$3.36M | -$2.49M | -$1.85M | -$2.34M | -$4.43M | -$1.52M | -$445,000 |
| EBITDA? | -$3.79M | -$1.39M | -$1.59M | -$3.37M | -$2.37M | -$1.73M | -$2.39M | -$4.84M | -$2.10M | -$467,000 |
| Income Before Tax | -$3.86M | -$1.26M | -$1.53M | -$3.37M | -$2.38M | -$1.73M | -$2.12M | -$4.38M | -$1.07M | -$478,000 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$252,000 | -$526,000 | $4,763 |
| Net Income? | -$3.86M | -$1.26M | -$1.53M | -$3.37M | -$2.38M | -$1.73M | -$2.12M | -$4.38M | -$1.07M | -$478,000 |
| EPS? | $-0.05 | $-0.03 | $-0.04 | $-0.12 | $-0.10 | $-0.10 | $-0.12 | $-0.28 | $-0.10 | $-0.15 |
| Diluted EPS? | $-0.05 | $-0.03 | $-0.04 | $-0.12 | $-0.10 | $-0.10 | $-0.12 | $-0.28 | $-0.10 | $-0.15 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality