Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2011 | FY 2010 | FY 2009 | FY 2008 | FY 2007 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $227 | $6,180 | $1,835 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | -100.0% | -96.3% | +236.8% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $91 | $4,768 | $1,580 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $136 | $1,412 | $255 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | +59.9% | +22.8% | +13.9% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $24,397 | $86,087 | $150,050 | $86,788 | $74,279 | $645,650 | $1.97M | $106,746 | $30,275 | $11,142 |
| Operating Income? | -$24,397 | -$85,950 | -$149,000 | -$86,533 | -$74,279 | -$1.28M | -$1.97M | -$107,000 | -$30,275 | -$11,142 |
| EBITDA? | $338,236 | -$85,950 | -$149,000 | -$86,533 | -$74,279 | -$646,000 | -$1.96M | -$107,000 | -$30,065 | -$11,142 |
| Income Before Tax | $338,236 | -$85,950 | -$149,000 | -$86,533 | -$74,279 | -$1.28M | -$1.97M | -$107,000 | -$30,275 | -$11,142 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | -$1,135 | $0 | $0 | $0 |
| Net Income? | $338,236 | -$85,950 | -$149,000 | -$86,533 | -$74,279 | -$1.28M | -$1.97M | -$107,000 | -$30,275 | -$11,142 |
| EPS? | $0.14 | $-0.04 | $-0.06 | $-0.07 | $-1.48 | $-62.28 | $-99.77 | $-5.76 | $-1.64 | $-0.89 |
| Diluted EPS? | $0.14 | $-0.04 | $-0.06 | $-0.07 | $-1.48 | $-62.28 | $-99.77 | $-5.76 | $-1.64 | $-0.89 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality