Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2022 | FY 2021 | FY 2019 | FY 2018 | FY 2017 | FY 2011 | FY 2010 | FY 2009 | FY 2008 | FY 2007 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $26.1 | $116.65 | $25.622 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | -100.0% | -77.6% | +355.3% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $9.39 | $29.129 | $5.528 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $16.71 | $87.521 | $20.094 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | +64.0% | +75.0% | +78.4% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $145.939 | $198.757 | $266.529 | $95.009 | $20.595 | $257,872 | $45,242 | $12,326 | $46,529 | $11,773 |
| Operating Income? | -$145 | -$198 | -$14.082 | -$7.488 | -$0.501 | -$258,209 | -$45,242 | -$12,326 | -$46,529 | -$11,773 |
| EBITDA? | $0 | $0 | -$8.088 | -$3.492 | $0.165 | -$1.64M | -$45,377 | -$12,441 | -$46,687 | -$11,925 |
| Income Before Tax | $3,821 | $10,541 | -$249 | -$7.488 | -$0.501 | -$257,872 | $0 | $0 | $0 | $0 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $6,709 | $45,377 | $12,441 | $46,687 | $11,925 |
| Net Income? | $3,821 | $10,541 | -$249 | -$7.488 | -$0.501 | -$264,581 | -$45,377 | -$12,441 | -$46,687 | -$11,925 |
| EPS? | $0.01 | $0.04 | $-0.00 | $-0.00 | $-0.00 | $-109.74 | $-14.34 | $-3.83 | $-20.87 | $-3.01 |
| Diluted EPS? | $0.01 | $0.04 | $-0.00 | $-0.00 | $-0.00 | $-109.74 | $-14.34 | $-3.83 | $-20.87 | $-3.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality