Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $2.50M | $1.26M | $793,823 | $1.32M | $1.94M | $1.10M | $1.66M | $962,550 | $384,051 | $77,579 |
| Operating Income? | -$2.35M | -$1.26M | -$649,000 | -$1.12M | -$1.34M | $1.10M | $1.66M | -$963,000 | -$384,000 | $77,579 |
| EBITDA? | -$2.73M | -$1.26M | -$794,000 | -$1.32M | -$1.94M | -$1.10M | -$1.66M | -$963,000 | -$375,000 | -$77,579 |
| Income Before Tax | -$4.14M | -$2.02M | -$1.36M | -$4.66M | -$1.94M | -$1.10M | -$1.66M | -$963,000 | $0 | $0 |
| Income Tax Expense | $0 | -$52,516 | -$358,000 | -$13,828 | $0 | $0 | $0 | $0 | $384,051 | $155,158 |
| Net Income? | -$4.14M | -$2.02M | -$998,000 | -$4.65M | -$1.94M | -$1.10M | -$1.66M | -$963,000 | -$384,000 | -$77,579 |
| EPS? | $-0.07 | $-0.04 | $-0.03 | $-0.14 | $-0.06 | $-0.04 | $-0.09 | $-0.09 | $-0.06 | $-0.02 |
| Diluted EPS? | $-0.07 | $-0.04 | $-0.03 | $-0.14 | $-0.06 | $-0.04 | $-0.09 | $-0.09 | $-0.06 | $-0.02 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality