Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $118,609 | $141,176 | $106,172 | $126,719 | $143,784 | $323,119 | $196,269 | $167,143 | $177,418 | $265,257 |
| Operating Income? | -$118,609 | -$141,000 | -$106,172 | -$126,719 | -$143,784 | -$323,000 | -$196,000 | -$207,000 | -$195,000 | -$265,000 |
| EBITDA? | -$118,609 | $0 | -$24,970 | -$54,329 | -$143,784 | -$446,000 | $0 | -$55,438 | -$177,000 | -$265,000 |
| Income Before Tax | -$147,491 | -$167,471 | -$35,995 | -$364 | $17,757 | -$253,000 | -$196,000 | -$683,000 | -$534,000 | $150,658 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | -$206,000 | -$172,000 | -$152,000 | -$96,368 | -$90,222 |
| Net Income? | -$147,491 | -$167,000 | -$27,158 | -$364 | $17,757 | -$253,000 | -$255,000 | -$683,000 | -$534,000 | $202,041 |
| EPS? | $-0.01 | $-0.01 | $-0.00 | $0.00 | $0.00 | $-0.01 | $-0.01 | $-0.04 | $-0.04 | $0.02 |
| Diluted EPS? | $-0.01 | $-0.01 | $-0.00 | $0.00 | $0.00 | $-0.01 | $-0.01 | $-0.04 | $-0.04 | $0.02 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality