Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $68,315 | $88,264 | $53,699 | $85,272 | $77,739 | $88,800 | $0 | $1,752 | $0 |
| Gross Profit? | $0 | -$68,315 | -$88,264 | -$53,699 | -$85,272 | -$77,739 | -$88,800 | -$1,542 | -$1,752 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $1.70M | $2.54M | $2.33M | $1.75M | $1.53M | $2.07M | $3.02M | $3.62M | $3.07M | $3.27M |
| Operating Income? | -$1.70M | -$2.54M | -$2.33M | -$1.31M | -$1.53M | -$2.30M | -$3.02M | -$7.68M | -$3.07M | -$3.27M |
| EBITDA? | -$1.63M | -$2.47M | -$2.24M | -$1.70M | -$1.44M | -$1.99M | -$2.94M | -$3.57M | -$3.01M | -$3.25M |
| Income Before Tax | -$1.69M | -$2.53M | -$2.33M | -$1.31M | -$1.52M | -$2.30M | -$3.02M | -$7.68M | -$3.06M | -$3.26M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$125 | -$4,352 |
| Net Income? | -$1.69M | -$2.53M | -$2.33M | -$1.31M | -$1.52M | -$2.30M | -$3.02M | -$7.68M | -$3.06M | -$3.26M |
| EPS? | $-0.01 | $-0.02 | $-0.02 | $-0.01 | $-0.02 | $-0.03 | $-0.05 | $-0.15 | $-0.08 | $-0.08 |
| Diluted EPS? | $-0.01 | $-0.02 | $-0.02 | $-0.01 | $-0.02 | $-0.03 | $-0.05 | $-0.15 | $-0.08 | $-0.08 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality