Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $82,150 | $1,497 | $948 | $22,757 | $21,161 | $10,134 | $9,960 | $2,102 | $876 |
| Revenue Growth? | -100.0% | +5387.6% | +57.9% | -95.8% | +7.5% | +108.8% | +1.7% | +373.8% | +140.0% | 0.0% |
| Cost of Revenue? | $30,143 | $9,552 | $5,055 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | -$30,144 | $72,598 | -$3,558 | $948 | $22,757 | $21,161 | $10,134 | $9,960 | $2,102 | $876 |
| Gross Margin? | 0.0% | +88.4% | -237.7% | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% |
| Operating Expenses? | $617,154 | $882,674 | $937,569 | $1.06M | $468,184 | $531,158 | $827,149 | $338,201 | $55,868 | $415,350 |
| Operating Income? | -$584,467 | -$892,230 | -$942,620 | -$1.06M | -$446,450 | -$509,997 | -$817,015 | -$328,241 | -$409,108 | -$414,474 |
| EBITDA? | -$35.05M | -$882,674 | -$937,572 | -$1.06M | -$445,221 | -$508,798 | -$815,552 | -$323,935 | -$51,253 | -$411,691 |
| Income Before Tax | -$35.08M | -$885,659 | -$940,166 | -$1.08M | -$454,570 | -$508,540 | -$815,601 | -$325,673 | -$54,113 | -$433,749 |
| Income Tax Expense | $0 | $0 | $0 | -$79,956 | -$104,600 | -$40,039 | -$40,261 | $35,720 | $0 | $0 |
| Net Income? | -$35.08M | -$885,659 | -$940,166 | -$995,140 | -$349,970 | -$468,501 | -$775,340 | -$325,673 | -$54,113 | -$433,749 |
| EPS? | $-0.17 | $-0.00 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.02 | $-0.01 | $-0.00 | $-0.03 |
| Diluted EPS? | $-0.17 | $-0.00 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.02 | $-0.01 | $-0.00 | $-0.03 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality