Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2020 | FY 2019 | FY 2011 | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 | FY 2005 | FY 2004 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $182.50M | $218.24M | $20.72M | $2.21M | $1.53M |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | -16.4% | +953.2% | +838.5% | +44.7% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $175.95M | $198.78M | $21.08M | $1.87M | $1.33M |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $6.55M | $19.45M | $850,704 | $334,009 | $196,164 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +3.6% | +8.9% | +4.1% | +15.1% | +12.9% |
| Operating Expenses? | $68,234 | $0 | $278,000 | $878,000 | $920,000 | $20.92M | $24.75M | $1.65M | $1.70M | $2.08M |
| Operating Income? | -$68,234 | $0 | -$278,000 | -$3.44M | -$920,000 | -$14.37M | -$5.29M | -$2.01M | -$1.36M | -$1.88M |
| EBITDA? | $0 | $0 | -$278,000 | $19.97M | -$7.26M | -$12.60M | -$7.70M | -$955,000 | -$938,000 | -$1.62M |
| Income Before Tax | -$68,234 | $0 | -$278,000 | $19.69M | -$8.40M | -$23.16M | -$15.80M | -$1.73M | -$1.91M | -$2.08M |
| Income Tax Expense | $0 | $0 | $0 | $1.47M | $0 | $958,000 | -$1.38M | $52,664 | -$268,000 | -$304,000 |
| Net Income? | -$68,234 | $0 | -$278,000 | -$2.25M | -$14.83M | -$15.59M | -$10.26M | -$1.81M | -$1.64M | -$1.77M |
| EPS? | $-0.00 | $33011.00 | $-10.32 | $-94.61 | $-622.58 | $-660.66 | $-371.79 | $-105.08 | $-176.85 | $-339.32 |
| Diluted EPS? | $-0.00 | $33011.00 | $-10.32 | $-94.61 | $-622.58 | $-660.66 | $-440.00 | $-105.08 | $-176.85 | $-339.32 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality