Financials in GBp. Standardized financial statements.
A compact view of how Catalyst Media Group plc turns revenue into operating income and net income.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | £25,000 | £25,000 | £25,000 | £25,000 | £25,000 | £25,000 | £25,000 | £25,000 | £25,000 | £25,000 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | £0 | £0 | £0 | £0 | £0 | £0 | £0 | £0 | £0 | £0 |
| Gross Profit? | £0 | £25,000 | £25,000 | £25,000 | £25,000 | £25,000 | £25,000 | £25,000 | £25,000 | £25,000 |
| Gross Margin? | 0.0% | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% |
| Operating Expenses? | £148,960 | £169,942 | £179,447 | £137,859 | £130,029 | £123,600 | £636,427 | £924,520 | £3.37M | £85,334 |
| Operating Income? | -£123,960 | -£144,942 | -£154,447 | -£112,860 | -£105,030 | -£98,600 | -£94,411 | -£97,608 | -£103,916 | -£87,036 |
| EBITDA? | -£113,308 | £251,685 | £2.74M | £24.55M | -£105,030 | -£1.26M | -£511,704 | £1.05M | £3.50M | £26,709 |
| Income Before Tax | £358,620 | £251,685 | £2.58M | £24.43M | -£1.58M | -£1.26M | -£606,115 | £953,903 | £3.40M | -£60,513 |
| Income Tax Expense | -£28,500 | -£31,500 | -£30,300 | -£23,957 | £4,934 | -£25,583 | -£16,623 | -£18,076 | -£16,783 | -£16,543 |
| Net Income? | £387,120 | £283,185 | £2.61M | £24.46M | -£1.58M | -£1.11M | -£589,492 | £971,979 | £3.41M | -£43,970 |
| EPS? | £0.02 | £0.01 | £0.12 | £1.16 | £-0.08 | £-0.05 | £-0.03 | £0.05 | £0.15 | £-0.00 |
| Diluted EPS? | £0.02 | £0.01 | £0.12 | £1.16 | £-0.08 | £-0.05 | £-0.03 | £0.05 | £0.15 | £-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality