Financials in USD. Standardized financial statements.
A compact view of how First Commerce Bank turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $95.28M | $80.75M | $46.64M | $54.24M | $47.04M | $47.82M | $48.52M | $51.27M | $36.90M | $31.68M |
| Revenue Growth? | +18.0% | +73.1% | -14.0% | +15.3% | -1.6% | -1.5% | -5.4% | +38.9% | +16.5% | 0.0% |
| Cost of Revenue? | $49.87M | $45.75M | $413,000 | $6.60M | $3.64M | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $45.41M | $34.99M | $46.22M | $47.64M | $43.40M | $47.82M | $48.52M | $51.27M | $36.90M | $31.68M |
| Gross Margin? | +47.7% | +43.3% | +99.1% | +87.8% | +92.3% | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% |
| Operating Expenses? | $34.67M | $29.40M | $23.42M | $25.77M | $20.97M | $18.32M | $6.13M | $5.25M | $16.37M | $13.06M |
| Operating Income? | $10.74M | $5.60M | $18.43M | $21.87M | $22.43M | $14.58M | $14.52M | $17.48M | $21.31M | $19.06M |
| EBITDA? | $13.45M | $7.58M | -$740,000 | $23.05M | $23.58M | $15.80M | $0 | $17.15M | -$778,000 | -$463,000 |
| Income Before Tax | $10.74M | $5.60M | $18.43M | $21.87M | $22.43M | $14.55M | $13.44M | $16.03M | $20.54M | $18.61M |
| Income Tax Expense | $2.48M | $1.07M | $4.66M | $5.28M | $5.74M | $3.97M | $3.96M | $3.10M | $6.93M | $6.93M |
| Net Income? | $8.26M | $4.52M | $13.78M | $16.59M | $16.68M | $10.58M | $9.48M | $12.93M | $13.61M | $11.67M |
| EPS? | $0.41 | $0.21 | $0.58 | $0.70 | $0.72 | $0.46 | $0.42 | $0.57 | $0.59 | $0.52 |
| Diluted EPS? | $0.41 | $0.21 | $0.58 | $0.69 | $0.71 | $0.46 | $0.41 | $0.56 | $0.59 | $0.52 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality