Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $11.83M | $14.00M | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | -100.0% | -15.5% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $11.25M | $15.29M | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $585,652 | -$1.30M | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | +4.9% | -9.3% | 0.0% | 0.0% |
| Operating Expenses? | $39,254 | $43,742 | $36,962 | $749,037 | $1.32M | $313,990 | $2,422 | $192,509 |
| Operating Income? | -$39,250 | -$43,740 | -$36,960 | -$749,040 | -$737,350 | -$1.61M | -$2,420 | -$192,510 |
| EBITDA? | -$39,250 | -$43,740 | -$36,960 | -$14.35M | -$19.41M | -$1.71M | -$2,422 | -$192,509 |
| Income Before Tax | -$458,546 | -$463,843 | -$457,673 | -$14.91M | -$23.41M | -$2.81M | -$2,422 | -$193,292 |
| Income Tax Expense | $0 | $0 | $0 | $0 | -$120,776 | $6,449 | $0 | $0 |
| Net Income? | -$458,546 | -$463,843 | -$457,673 | -$14.91M | -$23.29M | -$2.81M | -$150,212 | -$193,292 |
| EPS? | $-0.01 | $-0.01 | $-0.01 | $-0.19 | $-0.43 | $-2.46 | $-0.12 | $-0.22 |
| Diluted EPS? | $-0.01 | $-0.01 | $-0.01 | $-0.19 | $-0.43 | $-2.46 | $-0.12 | $-0.22 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality