Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $49,364 | $51,071 | $57,431 | $119,616 | $2,527 | $0 | $0 | $0 | $0 |
| Gross Profit? | -$49,364 | -$51,071 | -$57,431 | -$119,616 | -$2,527 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $5.62M | $5.69M | $6.24M | $8.88M | $3.61M | $230,119 | $104,148 | $259,193 | $6,529 |
| Operating Income? | -$5.67M | -$5.74M | -$6.29M | -$9.00M | -$3.61M | -$230,119 | -$104,148 | -$259,193.7 | -$6,529 |
| EBITDA? | -$3.72M | -$4.79M | -$8.53M | -$9.75M | -$3.65M | -$230,119 | -$104,148 | -$198,095 | -$6,529 |
| Income Before Tax | -$3.79M | -$4.88M | -$8.59M | -$9.89M | -$3.66M | -$230,119 | -$104,148 | -$198,094 | -$6,529 |
| Income Tax Expense | $70,438 | $377,965 | $17,348 | $42,994 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$3.86M | -$5.25M | -$8.61M | -$9.93M | -$3.66M | -$230,119 | -$104,148 | -$198,094 | -$6,529 |
| EPS? | $-3.03 | $-6.78 | $-170.07 | $-916.44 | $-473.10 | $-50.76 | $-33.76 | $-73.50 | $-2.15 |
| Diluted EPS? | $-3.03 | $-6.78 | $-170.07 | $-916.44 | $-473.10 | $-50.76 | $-33.76 | $-73.50 | $-2.15 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality