Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $42 | $214 | $314 | $478 | $740 | $1,170 | $1,884 |
| Gross Profit? | $0 | $0 | $0 | -$42 | -$214 | -$314 | -$478 | -$740 | -$1,170 | $8,016 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $64,895 | $77,504 | $100,313 | $379,761 | $322,671 | $383,462 | $657,758 | $648,419 | $1.10M | $1.07M |
| Operating Income? | -$64,895 | -$77,504 | -$102,165 | -$380,000 | -$322,885 | -$383,776 | -$660,000 | -$649,000 | -$1.11M | -$1.07M |
| EBITDA? | $344,462 | $0 | -$100,310 | -$344,000 | -$937,557 | -$383,462 | -$769,000 | -$532,000 | -$919,000 | -$496,000 |
| Income Before Tax | $322,224 | -$76,544 | -$1.22M | -$1.63M | $293,349 | -$844,817 | -$6.18M | -$4.00M | -$1.05M | -$1.63M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $9,693 | $0 |
| Net Income? | $322,224 | -$76,544 | -$1.22M | -$1.63M | $293,349 | -$844,817 | -$6.18M | -$4.00M | -$1.05M | -$1.63M |
| EPS? | $0.01 | $-0.00 | $-0.04 | $-0.06 | $0.01 | $-0.04 | $-0.33 | $-0.25 | $-0.08 | $-0.35 |
| Diluted EPS? | $0.01 | $-0.00 | $-0.04 | $-0.06 | $0.01 | $-0.04 | $-0.33 | $-0.25 | $-0.08 | $-0.35 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality